v3.24.1.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 487,280 $ 678,821
Restricted cash 295,751 308,869
Accounts receivable (net of allowances for credit losses of $16,015 and $19,042 as of March 31, 2024 and December 31, 2023, respectively) 169,661 172,001
Inventories 411,993 459,746
Prepaid expenses and other current assets 305,921 262,822
Total current assets 1,670,606 1,882,259
Restricted cash 148 148
Solar energy systems, net 13,422,536 13,028,871
Property and equipment, net 157,165 149,139
Goodwill 3,122,168 3,122,168
Other assets 2,461,720 2,267,652
Total assets [1] 20,834,343 20,450,237
Current liabilities:    
Accounts payable 286,923 230,723
Distributions payable to noncontrolling interests and redeemable noncontrolling interests 34,039 35,180
Accrued expenses and other liabilities 538,117 499,225
Deferred revenue, current portion 120,673 128,600
Deferred grants, current portion 8,199 8,199
Finance lease obligations, current portion 24,015 22,053
Non-recourse debt, current portion 245,310 547,870
Pass-through financing obligation, current portion 16,545 16,309
Total current liabilities 1,273,821 1,488,159
Deferred revenue, net of current portion 1,109,391 1,067,461
Deferred grants, net of current portion 193,409 195,724
Finance lease obligations, net of current portion 73,807 68,753
Convertible senior notes 662,781 392,867
Line of credit 387,002 539,502
Non-recourse debt, net of current portion 9,852,968 9,191,689
Pass-through financing obligation, net of current portion 253,361 278,333
Other liabilities 147,204 190,866
Deferred tax liabilities 122,216 122,870
Total liabilities [1] 14,075,960 13,536,224
Commitments and contingencies (Note 15)
Redeemable noncontrolling interests 656,845 676,177
Stockholders’ equity:    
Preferred stock, $0.0001 par value—authorized, 200,000 shares as of March 31, 2024 and December 31, 2023; no shares issued and outstanding as of March 31, 2024 and December 31, 2023 0 0
Common stock, $0.0001 par value—authorized, 2,000,000 shares as of March 31, 2024 and December 31, 2023; issued and outstanding, 220,672 and 219,392 shares as of March 31, 2024 and December 31, 2023, respectively 22 22
Additional paid-in capital 6,614,414 6,609,229
Accumulated other comprehensive income 87,532 54,676
Retained earnings (1,521,517) (1,433,699)
Total stockholders’ equity 5,180,451 5,230,228
Noncontrolling interests 921,087 1,007,608
Total equity 6,101,538 6,237,836
Total liabilities, redeemable noncontrolling interests and total equity $ 20,834,343 $ 20,450,237
[1] The Company’s consolidated assets as of March 31, 2024 and December 31, 2023 include $11,973,297 and $11,538,540, respectively, in assets of variable interest entities (“VIEs”) that can only be used to settle obligations of the VIEs. These assets include solar energy systems, net as of March 31, 2024 and December 31, 2023 of $10,871,862 and $10,469,093, respectively; cash as of March 31, 2024 and December 31, 2023 of $207,883 and $254,522, respectively; restricted cash as of March 31, 2024 and December 31, 2023 of $40,146 and $48,169, respectively; accounts receivable, net as of March 31, 2024 and December 31, 2023 of $94,176 and $76,249, respectively; inventories as of March 31, 2024 and December 31, 2023 of $119,803 and $150,065, respectively; prepaid expenses and other current assets as of March 31, 2024 and December 31, 2023 of $209,140 and $161,414, respectively; and other assets as of March 31, 2024 and December 31, 2023 of $430,287 and $379,028, respectively. The Company’s consolidated liabilities as of March 31, 2024 and December 31, 2023 include $2,433,853 and $2,417,984, respectively, in liabilities of VIEs whose creditors have no recourse to the Company. These liabilities include accounts payable as of March 31, 2024 and December 31, 2023 of $6,581 and $12,187, respectively; distributions payable to noncontrolling interests and redeemable noncontrolling interests as of March 31, 2024 and December 31, 2023 of $34,016 and $35,181, respectively; accrued expenses and other current liabilities as of March 31, 2024 and December 31, 2023 of $231,302 and $185,766, respectively; deferred revenue as of March 31, 2024 and December 31, 2023 of $754,735 and $708,413, respectively; non-recourse debt as of March 31, 2024 and December 31, 2023 of $1,389,627 and $1,459,621, respectively; and other liabilities as of March 31, 2024 and December 31, 2023 of $17,592 and $16,816, respectively.

Source